The calculations on this page are under construction and may not be accurate at this time.
Alaska Mines Corporation
Production and Profit Analysis
Mining Season (Year ; Plant # )
Date: 12/6/2019 ; Time: 1:12 PM
   
Actual !   What If ?
$
1,459.80

Spot Gold
  Gold Price  
$600
$3,000

$
Spot Gold  
%
Fineness
%
Fineness
%
Refining
$1,459.80 Recovery Price/ounce $1,459.80
%
Net Refinery Percentage %
%
Refining
      
      
Actual Production! From /   to  / What If Production?
Production Days
 
Production Days
Yards Processed
Grams Per Yard
Grams Per Yard
Yards Processed
Ounces of Gold
Grams of Gold
Grams of Gold
Ounces of Gold
Less Royalty Gold
% Royalty Percentage On Gross
Less Royalty Gold
 
Actual $ Value if Sold!   What If $ Sold
$1,459.80 Dollar Value in Inventory   $1,459.80 Dollar Value in Inventory
      
Direct & Variable Costs!   What If Costs?
$
Production Cost Per Yard
  $
Production Cost Per Yard
$
Production Cost
  $

Production Cost
$
Royalty Cost
% Royalty Percentage On Net
$
Royalty Cost
$
1,359.80


%
Profit Margin to Apply to
Fixed Costs
Profit Margin Percent


%
$
1,359.80
Actual Fixed Costs!    

Expected Number of Days in Mining Season (ie 70)
General and Administrative
Next Year's Working Capital
Interest Payments
Preferred A Dividends
Preferred B Dividends
Other
Total
        
$
Fixed Costs per Days $
$
Net Income (loss) $
 
Breakeven in Ounces Recovered Per Day  
  
Breakeven in Grams Paying Per Yard  
  
Breakeven in Yards Processed Per Day  
  
Breakeven in Yards to Produce 1 ounce of Gold  
     
     
  spot prices last updated:
Friday, December 06, 2019 4:10:55 PM
 Eastern